Org.nr 976 850 327 2009 → 2010 Year-over-year analysis

A.J. DESIGN AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-06-30; registry 2011-08-16; journal 2011 590020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A.J. DESIGN AS. Revenue 2.46m NOK → 2.54m NOK (+2.9%). Equity 816.6k NOK → 771.2k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A.J. DESIGN AS.

Scorecard

Revenue
2.46m NOK 2.54m NOK
+2.9%
Equity
816.6k NOK 771.2k NOK
-5.6%
Cash
1.04m NOK 661.5k NOK
-36.5%
Total assets
2.12m NOK 2.10m NOK
-1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.46m NOK to 2.54m NOK (+2.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 816.6k NOK → 771.2k NOK (equity ratio 38.4% → 36.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.04m NOK → 661.5k NOK (-36.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.41m NOK → 1.53m NOK (57% → 60% of revenue). Calculated