Org.nr 976 850 327 2016 → 2017 Year-over-year analysis

A.J. DESIGN AS: årsregnskap 2017 vs 2016

Shrank 23% on revenue, cash halved-plus

approved 2018-06-30; registry 2018-08-02; journal 2018 854781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A.J. DESIGN AS. Revenue 748.5k NOK → 577.7k NOK (-22.8%). Equity 641.0k NOK → 512.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
748.5k NOK 577.7k NOK
-22.8%
Equity
641.0k NOK 512.0k NOK
-20.1%
Cash
124.9k NOK 45.2k NOK
-63.8%
Total assets
129.6k NOK 1.05m NOK
+712.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 748.5k NOK to 577.7k NOK (-22.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 641.0k NOK → 512.0k NOK (equity ratio 494.5% → 48.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 124.9k NOK → 45.2k NOK (-63.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated