Org.nr 976 850 327 2018 → 2019 Year-over-year analysis

A.J. DESIGN AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-08-31; registry 2020-10-08; journal 2020 934236

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.J. DESIGN AS. Revenue 576.3k NOK → 576.1k NOK (-0.0%). Equity 674.8k NOK → 511.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
576.3k NOK 576.1k NOK
-0.0%
Operating result
n/m -178.0k NOK
—
Net result
n/m -162.9k NOK
—
Equity
674.8k NOK 511.9k NOK
-24.1%
Cash
317.2k NOK 52.5k NOK
-83.5%
Total assets
n/m 955.9k NOK
—

What improved

  • ↑

    Payroll decreased

    Salary cost 632.7k NOK → 577.3k NOK (110% → 100% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 576.3k NOK to 576.1k NOK (-0.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 674.8k NOK → 511.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 317.2k NOK → 52.5k NOK (-83.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.01× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated