Org.nr 983 725 635 2001 → 2002 Year-over-year analysis

A-J EIENDOM TRONDHEIM AS: årsregnskap 2002 vs 2001

Grew 503% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A-J EIENDOM TRONDHEIM AS. Revenue 80.8k NOK → 487.1k NOK (+503.2%). Net result +9 518 NOK → +94.8k NOK. Equity 109.5k NOK → 204.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-J EIENDOM TRONDHEIM AS.

Scorecard

Revenue
80.8k NOK 487.1k NOK
+503.2%
Operating result
+48.2k NOK +270.3k NOK
+461.0%
Net result
+9 518 NOK +94.8k NOK
+896.1%
Equity
109.5k NOK 204.3k NOK
+86.6%
Cash
126.2k NOK 96.5k NOK
-23.5%
Total assets
2.05m NOK 2.13m NOK
+4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 80.8k NOK to 487.1k NOK (+503.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +48.2k NOK → +270.3k NOK (op. margin 59.7% → 55.5%). Calculated

  • ↑

    Net result improved

    Net result +9 518 NOK → +94.8k NOK (net margin 11.8% → 19.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 109.5k NOK → 204.3k NOK (equity ratio 5.3% → 9.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.07×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 126.2k NOK → 96.5k NOK (-23.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 NOK → 133.4k NOK (+13335300.0% YoY). Calculated