Org.nr 983 725 635 2006 → 2007 Year-over-year analysis

A-J EIENDOM TRONDHEIM AS: årsregnskap 2007 vs 2006

Shrank 13% on revenue, cash halved-plus

approved 2008-06-28; registry 2008-07-09

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A-J EIENDOM TRONDHEIM AS. Revenue 405.3k NOK → 352.1k NOK (-13.1%). Equity 414.7k NOK → 409.6k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for A-J EIENDOM TRONDHEIM AS.

Scorecard

Revenue
405.3k NOK 352.1k NOK
-13.1%
Operating result
+214.1k NOK +134.2k NOK
-37.4%
Net result
+104.3k NOK n/m
—
Equity
414.7k NOK 409.6k NOK
-1.2%
Cash
71.22m NOK 78 NOK
-100.0%
Total assets
2.30m NOK 3.78m NOK
+64.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 405.3k NOK to 352.1k NOK (-13.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +214.1k NOK → +134.2k NOK (op. margin 52.8% → 38.1%). Calculated

  • ↓

    Equity eroded

    Book equity 414.7k NOK → 409.6k NOK (equity ratio 18.0% → 10.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 71.22m NOK → 78 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (71.22m NOK → 78 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 81.8k NOK → 40.0k NOK (-51.1% YoY). Calculated