Org.nr 983 725 635 2012 → 2013 Year-over-year analysis

A-J EIENDOM TRONDHEIM AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-20; registry 2014-06-19; journal 2014 478592

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A-J EIENDOM TRONDHEIM AS. Revenue 520.9k NOK → 527.5k NOK (+1.3%). Equity 864.7k NOK → 2 104 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-J EIENDOM TRONDHEIM AS.

At a glance

Revenue

520.9k NOK 527.5k NOK

+1.3%

Operating result

+374.0k NOK n/m

—

Net result

+153.7k NOK n/m

—

Equity

864.7k NOK 2 104 NOK

-99.8%

Cash

108.0k NOK 102.0k NOK

-5.6%

Total assets

3.66m NOK 3.61m NOK

-1.3%

↑
Revenue rose

Operating income / revenue moved from 520.9k NOK to 527.5k NOK (+1.3% YoY). Calculated

↓
Equity eroded

Book equity 864.7k NOK → 2 104 NOK (equity ratio 23.6% → 0.1%). Calculated
↓
Cash fell

Bank deposits 108.0k NOK → 102.0k NOK (-5.6% YoY). Calculated

·
Thin equity buffer

Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation