Org.nr 937 500 181 2004 → 2005 Year-over-year analysis

A J MOHN AS: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A J MOHN AS. Revenue 6.72m NOK → 6.60m NOK (-1.8%). Net result +746.0k NOK → +529.3k NOK. Equity 316.8k NOK → 696.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A J MOHN AS.

Scorecard

Revenue
6.72m NOK 6.60m NOK
-1.8%
Operating result
+1.32m NOK +746.1k NOK
-43.4%
Net result
+746.0k NOK +529.3k NOK
-29.1%
Equity
316.8k NOK 696.0k NOK
+119.7%
Cash
1.16m NOK 1.10m NOK
-4.8%
Total assets
3.12m NOK 2.62m NOK
-16.1%

What improved

  • ↑

    Equity strengthened

    Book equity 316.8k NOK → 696.0k NOK (equity ratio 10.2% → 26.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.72m NOK to 6.60m NOK (-1.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.32m NOK → +746.1k NOK (op. margin 19.6% → 11.3%). Calculated

  • ↓

    Net result weakened

    Net result +746.0k NOK → +529.3k NOK (net margin 11.1% → 8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.16m NOK → 1.10m NOK (-4.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.67m NOK → 1.92m NOK (25% → 29% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 11.0k NOK. Reported fact