Org.nr 937 500 181 2022 → 2023 Year-over-year analysis

A J MOHN AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-02-22; registry 2024-02-26; journal 2024 312201

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A J MOHN AS. Revenue 18.36m NOK → 19.25m NOK (+4.9%). Net result +1.49m NOK → +967.9k NOK. Equity 7.21m NOK → 173.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for A J MOHN AS.

Scorecard

Revenue
18.36m NOK 19.25m NOK
+4.9%
Operating result
+1.91m NOK +1.24m NOK
-35.2%
Net result
+1.49m NOK +967.9k NOK
-35.0%
Equity
7.21m NOK 173.8k NOK
-97.6%
Cash
3.18m NOK 1.09m NOK
-65.8%
Total assets
4.48m NOK 3.48m NOK
-22.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.36m NOK to 19.25m NOK (+4.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.91m NOK → +1.24m NOK (op. margin 10.4% → 6.4%). Calculated

  • ↓

    Net result weakened

    Net result +1.49m NOK → +967.9k NOK (net margin 8.1% → 5.0%). Calculated

  • ↓

    Equity eroded

    Book equity 7.21m NOK → 173.8k NOK (equity ratio 161.0% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.18m NOK → 1.09m NOK (-65.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.18m NOK → 1.09m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5.18m NOK → 5.77m NOK (+11.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 9.3. Reported fact