Org.nr 976 542 363 2021 → 2022 Year-over-year analysis

A J STANGELAND EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 98% on revenue, stronger earnings

approved 2023-06-28; registry 2023-08-03; journal 2023 640169

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A J STANGELAND EIENDOM AS. Revenue 524.5k NOK → 10.9k NOK (-97.9%). Net result +258.0k NOK → +943.7k NOK. Equity 7.31m NOK → 4.76m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A J STANGELAND EIENDOM AS.

Scorecard

Revenue
524.5k NOK 10.9k NOK
-97.9%
Operating result
+54.4k NOK -186.5k NOK
-442.7%
Net result
+258.0k NOK +943.7k NOK
+265.7%
Equity
7.31m NOK 4.76m NOK
-35.0%
Cash
4.74m NOK 4.39m NOK
-7.4%
Total assets
7.77m NOK 8.68m NOK
+11.8%

What improved

  • ↑

    Net result improved

    Net result +258.0k NOK → +943.7k NOK (net margin 49.2% → 8654.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 524.5k NOK to 10.9k NOK (-97.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +54.4k NOK → -186.5k NOK (op. margin 10.4% → -1710.3%). Calculated

  • ↓

    Equity eroded

    Book equity 7.31m NOK → 4.76m NOK (equity ratio 94.2% → 54.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.74m NOK → 4.39m NOK (-7.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 31.3k NOK → 225.4k NOK (6% → 2067% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 4 NOK. Reported fact