Org.nr 917 067 406 2020 → 2021 Year-over-year analysis

A J VAGLE AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-05-31; registry 2022-07-09; journal 2022 664252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A J VAGLE AS. Revenue 0 NOK → 30.5k NOK. Net result -12.6k NOK → +17.6k NOK. Equity -22.3k NOK → -4 655 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 30.5k NOK
—
Operating result
-12.6k NOK +17.6k NOK
+240.1%
Net result
-12.6k NOK +17.6k NOK
+240.1%
Equity
-22.3k NOK -4 655 NOK
+79.1%
Cash
137.1k NOK 28.8k NOK
-79.0%
Total assets
137.1k NOK 28.8k NOK
-79.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 30.5k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -12.6k NOK → +17.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.6k NOK to a profit of 17.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -22.3k NOK → -4 655 NOK (equity ratio -16.3% → -16.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 137.1k NOK → 28.8k NOK (-79.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.11× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated