A. JAHR AS: årsregnskap 2021 vs 2020
Grew 99912% on revenue, slipped into loss, cash halved-plus
approved 2022-06-27; registry 2022-07-07; journal 2022 641090
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A. JAHR AS. Revenue 1 854 NOK → 1.85m NOK (+99911.7%). Net result +252.7k NOK → -113.3k NOK. Equity 1.61m NOK → 1.49m NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for A. JAHR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 854 NOK to 1.85m NOK (+99911.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 983 NOK → 1.98m NOK (+1.98m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +310.5k NOK → -16.4k NOK (op. margin 16746.5% → -0.9%). Calculated
-
↓
Fell into a net loss
Net result flipped from 252.7k NOK profit to a loss of 113.3k NOK. Calculated
-
↓
Equity eroded
Book equity 1.61m NOK → 1.49m NOK (equity ratio 70.1% → 61.5%). Calculated
-
↓
Cash fell
Bank deposits 967.5k NOK → 103.0k NOK (-89.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.69× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 3.95m NOK (0% → 213% of revenue). Calculated