Org.nr 998 076 803 2016 → 2017 Year-over-year analysis

A. JENSEN AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-03-15; registry 2018-03-22; journal 2018 242307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. JENSEN AS. Revenue 2.21m NOK → 2.29m NOK (+3.5%). Equity 801.1k NOK → 143.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. JENSEN AS.

Scorecard

Revenue
2.21m NOK 2.29m NOK
+3.5%
Net result
+237.9k NOK n/m
—
Equity
801.1k NOK 143.4k NOK
-82.1%
Cash
864.9k NOK 650.3k NOK
-24.8%
Total assets
4.38m NOK 6.31m NOK
+44.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.21m NOK to 2.29m NOK (+3.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 801.1k NOK → 143.4k NOK (equity ratio 18.3% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 864.9k NOK → 650.3k NOK (-24.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.41× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation