Org.nr 990 632 391 2008 → 2009 Year-over-year analysis

A. JENSEN BLOMSTER AS: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-08-24; registry 2010-08-26; journal 2010 644987

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A. JENSEN BLOMSTER AS. Revenue 3.43m NOK → 3.47m NOK (+0.9%). Equity -393.0k NOK → -474.0k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. JENSEN BLOMSTER AS.

At a glance

Revenue

3.43m NOK 3.47m NOK

+0.9%

Operating result

-126.3k NOK -43.1k NOK

+65.9%

Net result

-158.6k NOK n/m

—

Equity

-393.0k NOK -474.0k NOK

-20.6%

Total assets

422.5k NOK 1.41m NOK

+233.1%

↑
Revenue rose

Operating income / revenue moved from 3.43m NOK to 3.47m NOK (+0.9% YoY). Calculated
↑
Operating result improved

Operating result -126.3k NOK → -43.1k NOK (op. margin -3.7% → -1.2%). Calculated
↑
Payroll decreased

Salary cost 2.20m NOK → 1.11m NOK (64% → 32% of revenue). Calculated

↓
Equity eroded

Book equity -393.0k NOK → -474.0k NOK (equity ratio -93.0% → -33.7%). Calculated