Org.nr 990 632 391 2016 → 2017 Year-over-year analysis

A. JENSEN BLOMSTER AS: årsregnskap 2017 vs 2016

Shrank 8% on revenue, slipped into loss

approved 2018-04-19; registry 2018-07-05; journal 2018 630019

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. JENSEN BLOMSTER AS. Revenue 4.10m NOK → 3.76m NOK (-8.3%). Net result +148.1k NOK → -110.7k NOK. Equity 99.2k NOK → -11.5k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A. JENSEN BLOMSTER AS.

Scorecard

Revenue
4.10m NOK 3.76m NOK
-8.3%
Operating result
+171.4k NOK -107.6k NOK
-162.8%
Net result
+148.1k NOK -110.7k NOK
-174.7%
Equity
99.2k NOK -11.5k NOK
-111.6%
Cash
285.3k NOK 271.0k NOK
-5.0%
Total assets
1 186 NOK 1.21m NOK
+101505.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 42.24×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.10m NOK to 3.76m NOK (-8.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +171.4k NOK → -107.6k NOK (op. margin 4.2% → -2.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 148.1k NOK profit to a loss of 110.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 99.2k NOK → -11.5k NOK (equity ratio 8362.8% → -1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 285.3k NOK → 271.0k NOK (-5.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.06m NOK → 1.90m NOK (-7.8% YoY). Calculated