Org.nr 990 632 391 2022 → 2023 Year-over-year analysis

A. JENSEN BLOMSTER AS: årsregnskap 2023 vs 2022

Shrank 7% on revenue, stronger earnings

approved 2024-05-07; registry 2024-06-03; journal 2024 412104

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. JENSEN BLOMSTER AS. Revenue 5.42m NOK → 5.06m NOK (-6.5%). Net result -233.9k NOK → -143.0k NOK. Equity -101.5k NOK → -244.6k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A. JENSEN BLOMSTER AS.

Scorecard

Revenue
5.42m NOK 5.06m NOK
-6.5%
Operating result
-240.3k NOK -115.6k NOK
+51.9%
Net result
-233.9k NOK -143.0k NOK
+38.8%
Equity
-101.5k NOK -244.6k NOK
-140.9%
Cash
111.5k NOK 152.0k NOK
+36.3%
Total assets
n/m 1.07m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -240.3k NOK → -115.6k NOK (op. margin -4.4% → -2.3%). Calculated

  • ↑

    Net result improved

    Net result -233.9k NOK → -143.0k NOK (net margin -4.3% → -2.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 111.5k NOK → 152.0k NOK (+36.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.35m NOK → 2.20m NOK (43% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.42m NOK to 5.06m NOK (-6.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -101.5k NOK → -244.6k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.58m NOK → 2.30m NOK (-10.7% YoY). Calculated