A JOHANSEN AS: årsregnskap 2004 vs 2003
Grew 42% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for A JOHANSEN AS. Revenue 27.53m NOK → 38.98m NOK (+41.6%). Equity 2.07m NOK → 5.66m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for A JOHANSEN AS.
At a glance
Scorecard
Revenue
27.53m NOK
38.98m NOK
+41.6%
Operating result
+1.91m NOK
+5.54m NOK
+190.1%
Equity
2.07m NOK
5.66m NOK
+173.6%
Total assets
18.16m NOK
14.58m NOK
-19.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 27.53m NOK to 38.98m NOK (+41.6% YoY). Calculated
-
↑
Operating result improved
Operating result +1.91m NOK → +5.54m NOK (op. margin 6.9% → 14.2%). Calculated
-
↑
Equity strengthened
Book equity 2.07m NOK → 5.66m NOK (equity ratio 11.4% → 38.8%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.83× → 2.11×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.94m NOK → 4.40m NOK (14% → 11% of revenue). Calculated