Org.nr 877 188 922 1999 → 2000 Year-over-year analysis

A JONASSEN AS: årsregnskap 2000 vs 1999

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A JONASSEN AS. Revenue 566.1k NOK → 542.2k NOK (-4.2%). Net result +10.2k NOK → +102.2k NOK. Equity 14.1k NOK → 88.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
566.1k NOK 542.2k NOK
-4.2%
Operating result
+20.9k NOK +110.5k NOK
+427.7%
Net result
+10.2k NOK +102.2k NOK
+905.3%
Equity
14.1k NOK 88.2k NOK
+527.3%
Total assets
141.8k NOK 268.4k NOK
+89.3%

What improved

  • ↑

    Operating result improved

    Operating result +20.9k NOK → +110.5k NOK (op. margin 3.7% → 20.4%). Calculated

  • ↑

    Net result improved

    Net result +10.2k NOK → +102.2k NOK (net margin 1.8% → 18.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 14.1k NOK → 88.2k NOK (equity ratio 9.9% → 32.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 566.1k NOK to 542.2k NOK (-4.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.37× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 133 NOK → 736.5k NOK (0% → 136% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 300.7k NOK → 475.5k NOK (+58.1% YoY). Calculated