Org.nr 877 188 922 2007 → 2008 Year-over-year analysis

A JONASSEN AS: årsregnskap 2008 vs 2007

Grew 23% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A JONASSEN AS. Revenue 4.30m NOK → 5.27m NOK (+22.5%). Net result +385.8k NOK → +421.3k NOK. Equity 625.2k NOK → 203.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A JONASSEN AS.

Scorecard

Revenue
4.30m NOK 5.27m NOK
+22.5%
Operating result
+453.4k NOK +523.9k NOK
+15.5%
Net result
+385.8k NOK +421.3k NOK
+9.2%
Equity
625.2k NOK 203.9k NOK
-67.4%
Total assets
831.1k NOK 82.8k NOK
-90.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.30m NOK to 5.27m NOK (+22.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +453.4k NOK → +523.9k NOK (op. margin 10.5% → 9.9%). Calculated

  • ↑

    Net result improved

    Net result +385.8k NOK → +421.3k NOK (net margin 9.0% → 8.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 625.2k NOK → 203.9k NOK (equity ratio 75.2% → 246.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 627.2k NOK → 658.2k NOK (15% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.86m NOK → 3.62m NOK (+26.5% YoY). Calculated