Org.nr 877 188 922 2011 → 2012 Year-over-year analysis

A JONASSEN AS: årsregnskap 2012 vs 2011

Returned to profit

approved 2013-05-16; registry 2013-05-30; journal 2013 420083

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A JONASSEN AS. Revenue 5.25m NOK → 5.10m NOK (-2.9%). Net result -58.6k NOK → +172.0k NOK. Equity 214.0k NOK → 386.0k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A JONASSEN AS.

Scorecard

Revenue
5.25m NOK 5.10m NOK
-2.9%
Operating result
n/m +85.8k NOK
—
Net result
-58.6k NOK +172.0k NOK
+393.7%
Equity
214.0k NOK 386.0k NOK
+80.4%
Cash
48.5k NOK 182.2k NOK
+275.4%
Total assets
1.03m NOK 1.69m NOK
+63.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 58.6k NOK to a profit of 172.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 214.0k NOK → 386.0k NOK (equity ratio 20.7% → 22.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 48.5k NOK → 182.2k NOK (+275.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.25m NOK to 5.10m NOK (-2.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.53m NOK → 1.73m NOK (29% → 34% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.71m NOK → 2.61m NOK (-3.8% YoY). Calculated