Org.nr 877 188 922 2018 → 2019 Year-over-year analysis

A JONASSEN AS: årsregnskap 2019 vs 2018

Shrank 17% on revenue, stronger earnings

approved 2020-08-25; registry 2020-09-05; journal 2020 758802

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A JONASSEN AS. Revenue 2.68m NOK → 2.24m NOK (-16.7%). Net result -194.9k NOK → -98.3k NOK. Equity 339.2k NOK → 240.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A JONASSEN AS.

Scorecard

Revenue
2.68m NOK 2.24m NOK
-16.7%
Operating result
-735.8k NOK -85.7k NOK
+88.4%
Net result
-194.9k NOK -98.3k NOK
+49.6%
Equity
339.2k NOK 240.9k NOK
-29.0%
Cash
34.1k NOK 29.0k NOK
-14.9%
Total assets
1.42m NOK 930.6k NOK
-34.3%

What improved

  • ↑

    Operating result improved

    Operating result -735.8k NOK → -85.7k NOK (op. margin -27.4% → -3.8%). Calculated

  • ↑

    Net result improved

    Net result -194.9k NOK → -98.3k NOK (net margin -7.3% → -4.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.68m NOK to 2.24m NOK (-16.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 339.2k NOK → 240.9k NOK (equity ratio 23.9% → 25.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.1k NOK → 29.0k NOK (-14.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.02m NOK → 2.89m NOK (38% → 129% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.36m NOK → 75.3k NOK (-94.5% YoY). Calculated