Org.nr 953 081 202 2000 → 2001 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2001 vs 2000

Shrank 26% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A JØRGENSEN AS. Revenue 792.8k NOK → 583.1k NOK (-26.4%). Net result +151.5k NOK → +165.3k NOK. Equity 840.4k NOK → 605.7k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A JØRGENSEN AS.

Scorecard

Revenue
792.8k NOK 583.1k NOK
-26.4%
Operating result
+160.4k NOK +6 096 NOK
-96.2%
Net result
+151.5k NOK +165.3k NOK
+9.1%
Equity
840.4k NOK 605.7k NOK
-27.9%
Total assets
3.99m NOK 1.18m NOK
-70.4%

What improved

  • ↑

    Net result improved

    Net result +151.5k NOK → +165.3k NOK (net margin 19.1% → 28.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 525.4k NOK → 299.3k NOK (66% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 792.8k NOK to 583.1k NOK (-26.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +160.4k NOK → +6 096 NOK (op. margin 20.2% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 840.4k NOK → 605.7k NOK (equity ratio 21.0% → 51.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 000 NOK → 1 000 NOK. Reported fact