Org.nr 953 081 202 2008 → 2009 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2009 vs 2008

Shrank 83% on revenue, cash halved-plus

approved 2010-02-19; registry 2010-06-03; journal 2010 396827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A JØRGENSEN AS. Revenue 794.1k NOK → 137.4k NOK (-82.7%). Equity 927.4k NOK → 880.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A JØRGENSEN AS.

Scorecard

Revenue
794.1k NOK 137.4k NOK
-82.7%
Equity
927.4k NOK 880.8k NOK
-5.0%
Cash
17.9k NOK 217 NOK
-98.8%
Total assets
1.55m NOK 1.25m NOK
-19.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 465.4k NOK → 87.5k NOK (59% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 794.1k NOK to 137.4k NOK (-82.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 927.4k NOK → 880.8k NOK (equity ratio 59.7% → 70.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.9k NOK → 217 NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.15m NOK → 173.4k NOK. Reported fact