Org.nr 916 885 814 2023 → 2024 Year-over-year analysis

A JOSEFSENS EFTF AS: årsregnskap 2024 vs 2023

Weaker earnings, cash halved-plus

approved 2025-04-29; registry 2025-05-05; journal 2025 404515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A JOSEFSENS EFTF AS. Revenue 3.84m NOK → 3.95m NOK (+3.0%). Net result -74.2k NOK → -175.7k NOK. Equity 1.19m NOK → 1.02m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A JOSEFSENS EFTF AS.

Scorecard

Revenue
3.84m NOK 3.95m NOK
+3.0%
Operating result
-40.4k NOK -142.2k NOK
-251.8%
Net result
-74.2k NOK -175.7k NOK
-136.8%
Equity
1.19m NOK 1.02m NOK
-14.7%
Cash
241.5k NOK 38.2k NOK
-84.2%
Total assets
1.94m NOK 1.83m NOK
-5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.84m NOK to 3.95m NOK (+3.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -40.4k NOK → -142.2k NOK (op. margin -1.1% → -3.6%). Calculated

  • ↓

    Net result weakened

    Net result -74.2k NOK → -175.7k NOK (net margin -1.9% → -4.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.19m NOK → 1.02m NOK (equity ratio 61.5% → 55.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 241.5k NOK → 38.2k NOK (-84.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 955.7k NOK → 985.4k NOK (25% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.10m NOK → 2.18m NOK (+3.7% YoY). Calculated