Org.nr 986 980 687 2022 → 2023 Year-over-year analysis

A. K. BOLIGUTLEIE AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-06-13; registry 2024-06-27; journal 2024 533949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. K. BOLIGUTLEIE AS. Revenue 10.96m NOK → 10.99m NOK (+0.3%). Net result +1.19m NOK → -26.6k NOK. Equity 2.97m NOK → 2.44m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A. K. BOLIGUTLEIE AS.

Scorecard

Revenue
10.96m NOK 10.99m NOK
+0.3%
Operating result
+6.76m NOK +5.61m NOK
-17.0%
Net result
+1.19m NOK -26.6k NOK
-102.2%
Equity
2.97m NOK 2.44m NOK
-17.7%
Cash
3.95m NOK 2.96m NOK
-25.0%
Total assets
123.02m NOK 101.74m NOK
-17.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.96m NOK to 10.99m NOK (+0.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.98m NOK → 1.06m NOK (18% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.76m NOK → +5.61m NOK (op. margin 61.7% → 51.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.19m NOK profit to a loss of 26.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.97m NOK → 2.44m NOK (equity ratio 2.4% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.95m NOK → 2.96m NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 43.1k NOK → 10.8k NOK. Reported fact