Org.nr 920 756 417 2019 → 2020 Year-over-year analysis

A&K DAGLIG RENHOLD AS: årsregnskap 2020 vs 2019

Grew 265% on revenue, returned to profit

approved 2021-08-17; registry 2021-08-21; journal 2021 653149

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A&K DAGLIG RENHOLD AS. Revenue 840.7k NOK → 3.07m NOK (+264.8%). Net result -427.4k NOK → +157.1k NOK. Equity -476.4k NOK → -319.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A&K DAGLIG RENHOLD AS.

Scorecard

Revenue
840.7k NOK 3.07m NOK
+264.8%
Operating result
-547.1k NOK +201.7k NOK
+136.9%
Net result
-427.4k NOK +157.1k NOK
+136.8%
Equity
-476.4k NOK -319.2k NOK
+33.0%
Cash
78.7k NOK 120.2k NOK
+52.8%
Total assets
224.6k NOK 238.7k NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 840.7k NOK to 3.07m NOK (+264.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -547.1k NOK → +201.7k NOK (op. margin -65.1% → 6.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 427.4k NOK to a profit of 157.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -476.4k NOK → -319.2k NOK (equity ratio -212.1% → -133.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 78.7k NOK → 120.2k NOK (+52.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.32m NOK → 2.74m NOK (276% → 89% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 855 NOK → 836.9k NOK (+97777.8% YoY). Calculated