Org.nr 920 756 417 2023 → 2024 Year-over-year analysis

A&K DAGLIG RENHOLD AS: årsregnskap 2024 vs 2023

Slipped into loss

approved 2025-04-10; registry 2025-04-28; journal 2025 394093

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A&K DAGLIG RENHOLD AS. Revenue 3.74m NOK → 3.70m NOK (-1.2%). Net result +183.6k NOK → -79.1k NOK. Equity -210.5k NOK → -289.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&K DAGLIG RENHOLD AS.

Scorecard

Revenue
3.74m NOK 3.70m NOK
-1.2%
Operating result
+239.8k NOK -99.2k NOK
-141.4%
Net result
+183.6k NOK -79.1k NOK
-143.1%
Equity
-210.5k NOK -289.6k NOK
-37.6%
Cash
137.7k NOK 228.8k NOK
+66.2%
Total assets
515.6k NOK 441.0k NOK
-14.5%

What improved

  • ↑

    Cash rose

    Bank deposits 137.7k NOK → 228.8k NOK (+66.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.74m NOK to 3.70m NOK (-1.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +239.8k NOK → -99.2k NOK (op. margin 6.4% → -2.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 183.6k NOK profit to a loss of 79.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -210.5k NOK → -289.6k NOK (equity ratio -40.8% → -65.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.37m NOK → 3.65m NOK (90% → 99% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -65.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 5. Reported fact