A K DAME OG HERREFRISØR AS: årsregnskap 2021 vs 2020
Grew 175% on revenue, returned to profit
approved 2021-12-31; registry 2022-02-21; journal 2022 120007
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A K DAME OG HERREFRISØR AS. Revenue 322.3k NOK → 887.0k NOK (+175.2%). Net result -28.8k NOK → +76.3k NOK. Equity 1 201 NOK → 77.5k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A K DAME OG HERREFRISØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 322.3k NOK to 887.0k NOK (+175.2% YoY). Calculated
-
↑
Operating result improved
Operating result -28.8k NOK → +89.7k NOK (op. margin -8.9% → 10.1%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 28.8k NOK to a profit of 76.3k NOK. Calculated
-
↑
Equity strengthened
Book equity 1 201 NOK → 77.5k NOK (equity ratio 1.6% → 40.4%). Calculated
-
↑
Cash rose
Bank deposits 115.7k NOK → 163.7k NOK (+41.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 170.6k NOK → 10.53m NOK (53% → 1187% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 146.6k NOK → 163.7k NOK (+11.7% YoY). Calculated