Org.nr 825 554 432 2022 → 2023 Year-over-year analysis

A K DAME OG HERREFRISØR AS: årsregnskap 2023 vs 2022

Grew 737% on revenue, weaker earnings

approved 2024-03-04; registry 2024-03-06; journal 2024 320155

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A K DAME OG HERREFRISØR AS. Revenue 2 361 NOK → 19.8k NOK (+737.1%). Net result +184.4k NOK → +62.3k NOK. Equity 6.26m NOK → 324.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A K DAME OG HERREFRISØR AS.

Scorecard

Revenue
2 361 NOK 19.8k NOK
+737.1%
Operating result
+236.5k NOK +80.4k NOK
-66.0%
Net result
+184.4k NOK +62.3k NOK
-66.2%
Equity
6.26m NOK 324.3k NOK
-94.8%
Cash
223.2k NOK 246.7k NOK
+10.5%
Total assets
429.9k NOK 474.8k NOK
+10.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 361 NOK to 19.8k NOK (+737.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 223.2k NOK → 246.7k NOK (+10.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +236.5k NOK → +80.4k NOK (op. margin 10017.0% → 406.7%). Calculated

  • ↓

    Net result weakened

    Net result +184.4k NOK → +62.3k NOK (net margin 7812.2% → 315.4%). Calculated

  • ↓

    Equity eroded

    Book equity 6.26m NOK → 324.3k NOK (equity ratio 1456.5% → 68.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 585.6k NOK → 597.5k NOK (24803% → 3023% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 57.6k NOK → 228.5k NOK (+296.9% YoY). Calculated