Org.nr 985 827 060 2009 → 2010 Year-over-year analysis

A.K. DRIFT AS: årsregnskap 2010 vs 2009

Shrank 142% on revenue, weaker earnings

approved 2011-11-02; registry 2011-11-05; journal 2011 793690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A.K. DRIFT AS. Revenue 276.2k NOK → -114.9k NOK (-141.6%). Net result -144.9k NOK → -196.2k NOK. Equity -1.07m NOK → -1.27m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.K. DRIFT AS.

Scorecard

Revenue
276.2k NOK -114.9k NOK
-141.6%
Operating result
-88.2k NOK -188.4k NOK
-113.5%
Net result
-144.9k NOK -196.2k NOK
-35.4%
Equity
-1.07m NOK -1.27m NOK
-18.3%
Total assets
429.2k NOK 38.3k NOK
-91.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 276.2k NOK to -114.9k NOK (-141.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -88.2k NOK → -188.4k NOK (op. margin -31.9% → 164.0%). Calculated

  • ↓

    Net result weakened

    Net result -144.9k NOK → -196.2k NOK (net margin -52.5% → 170.8%). Calculated

  • ↓

    Equity eroded

    Book equity -1.07m NOK → -1.27m NOK (equity ratio -249.3% → -3309.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3309.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation