Org.nr 985 827 060 2011 → 2012 Year-over-year analysis

A.K. DRIFT AS: årsregnskap 2012 vs 2011

Slipped into loss

approved 2013-11-16; registry 2013-11-19; journal 2013 850563

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A.K. DRIFT AS. Revenue 0 NOK → 20.0k NOK. Net result +8 057 NOK → -22.6k NOK. Equity -1.23m NOK → -1.25m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.K. DRIFT AS.

Scorecard

Revenue
0 NOK 20.0k NOK
—
Operating result
+8 055 NOK -14.2k NOK
-276.5%
Net result
+8 057 NOK -22.6k NOK
-380.3%
Equity
-1.23m NOK -1.25m NOK
-1.8%
Cash
n/m 29.6k NOK
—
Total assets
44.8k NOK 38.3k NOK
-14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 20.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8 055 NOK → -14.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8 057 NOK profit to a loss of 22.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.23m NOK → -1.25m NOK (equity ratio -2752.1% → -3280.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3280.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation