Org.nr 958 633 564 2001 → 2002 Year-over-year analysis

A K GRANHEIM AS: årsregnskap 2002 vs 2001

Grew 204033% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A K GRANHEIM AS. Revenue 270 NOK → 551.2k NOK (+204033.3%). Equity 290.5k NOK → 294.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A K GRANHEIM AS.

Scorecard

Revenue
270 NOK 551.2k NOK
+204033.3%
Operating result
+181.2k NOK +373.6k NOK
+106.2%
Equity
290.5k NOK 294.9k NOK
+1.5%
Total assets
457.9k NOK 803.4k NOK
+75.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 270 NOK to 551.2k NOK (+204033.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +181.2k NOK → +373.6k NOK (op. margin 67104.4% → 67.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 290.5k NOK → 294.9k NOK (equity ratio 63.4% → 36.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.55×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 446.4k NOK → 585.1k NOK (165328% → 106% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 552.3k NOK (None YoY). Calculated