A K GRANHEIM AS: årsregnskap 2005 vs 2004
Grew 5% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for A K GRANHEIM AS. Revenue 1.48m NOK → 1.55m NOK (+5.1%). Equity 500.9k NOK → 746.6k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.48m NOK
1.55m NOK
+5.1%
Operating result
+206.5k NOK
+339.0k NOK
+64.1%
Net result
n/m
+245.6k NOK
—
Equity
500.9k NOK
746.6k NOK
+49.0%
Total assets
854.3k NOK
42.1k NOK
-95.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.48m NOK to 1.55m NOK (+5.1% YoY). Calculated
-
↑
Operating result improved
Operating result +206.5k NOK → +339.0k NOK (op. margin 14.0% → 21.8%). Calculated
-
↑
Equity strengthened
Book equity 500.9k NOK → 746.6k NOK (equity ratio 58.6% → 1773.2%). Calculated
-
↑
Payroll decreased
Salary cost 807.8k NOK → 745.9k NOK (55% → 48% of revenue). Calculated