Org.nr 958 633 564 2009 → 2010 Year-over-year analysis

A K GRANHEIM AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-06-06; registry 2011-09-09; journal 2011 726529

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A K GRANHEIM AS. Revenue 0 NOK → 87.30m NOK. Equity 735.7k NOK → 2.32m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A K GRANHEIM AS.

At a glance

Revenue

0 NOK 87.30m NOK

—

Operating result

-27.1k NOK +2.14m NOK

+8008.1%

Equity

735.7k NOK 2.32m NOK

+214.7%

Total assets

735.7k NOK 33.81m NOK

+4495.0%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 87.30m NOK. Calculated
↑
Operating result improved

Operating result -27.1k NOK → +2.14m NOK. Calculated
↑
Equity strengthened

Book equity 735.7k NOK → 2.32m NOK (equity ratio 100.0% → 6.8%). Calculated

·
Thin equity buffer

Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
COGS moved

COGS / varekostnad 222 NOK → 54.4k NOK (+24416.7% YoY). Calculated