Org.nr 958 633 564 2013 → 2014 Year-over-year analysis

A K GRANHEIM AS: årsregnskap 2014 vs 2013

Grew 13% on revenue

approved 2015-04-23; registry 2015-06-04; journal 2015 426383

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A K GRANHEIM AS. Revenue 115.97m NOK → 131.57m NOK (+13.5%). Equity 22.26m NOK → 27.89m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A K GRANHEIM AS.

Scorecard

Revenue
115.97m NOK 131.57m NOK
+13.5%
Net result
+6.63m NOK n/m
—
Equity
22.26m NOK 27.89m NOK
+25.3%
Cash
1.15m NOK 1.29m NOK
+11.8%
Total assets
46.10m NOK 55.19m NOK
+19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 115.97m NOK to 131.57m NOK (+13.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 22.26m NOK → 27.89m NOK (equity ratio 48.3% → 50.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.15m NOK → 1.29m NOK (+11.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 1.87×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 65.95m NOK → 78.63m NOK (+19.2% YoY). Calculated