Org.nr 927 838 788 2022 → 2023 Year-over-year analysis

A.K HESTEUTSTYR AS: årsregnskap 2023 vs 2022

Grew 6% on revenue

approved 2024-04-16; registry 2024-04-22; journal 2024 367919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.K HESTEUTSTYR AS. Revenue 521.0k NOK → 554.2k NOK (+6.4%). Net result -320.9k NOK → -338.5k NOK. Equity -167.6k NOK → -506.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A.K HESTEUTSTYR AS.

Scorecard

Revenue
521.0k NOK 554.2k NOK
+6.4%
Operating result
-302.6k NOK -330.3k NOK
-9.2%
Net result
-320.9k NOK -338.5k NOK
-5.5%
Equity
-167.6k NOK -506.1k NOK
-201.9%
Cash
45.4k NOK 59.5k NOK
+31.1%
Total assets
924.9k NOK 664.3k NOK
-28.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 521.0k NOK to 554.2k NOK (+6.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 45.4k NOK → 59.5k NOK (+31.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -302.6k NOK → -330.3k NOK (op. margin -58.1% → -59.6%). Calculated

  • ↓

    Net result weakened

    Net result -320.9k NOK → -338.5k NOK (net margin -61.6% → -61.1%). Calculated

  • ↓

    Equity eroded

    Book equity -167.6k NOK → -506.1k NOK (equity ratio -18.1% → -76.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 381.2k NOK → 244.9k NOK (-35.8% YoY). Calculated