A K I AS: årsregnskap 2015 vs 2014
Shrank 100% on revenue, cash halved-plus
approved 2016-05-31; registry 2016-09-03; journal 2016 898827
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for A K I AS. Revenue 50.0k NOK → 0 NOK (-100.0%). Equity 33.8k NOK → 33.1k NOK.
On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A K I AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1 701 NOK → -860 NOK. Calculated
-
↑
Payroll decreased
Salary cost 22.8k NOK → 0 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 50.0k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Cash fell
Bank deposits 14.3k NOK → 66 NOK (-99.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.19× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 28.9k NOK → 860 NOK (-97.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 30.0k NOK → 32.4k NOK. Reported fact