Org.nr 946 468 037 2002 → 2003 Year-over-year analysis

A-K MASKINER AS: årsregnskap 2003 vs 2002

Grew 14% on revenue, returned to profit, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A-K MASKINER AS. Revenue 590.73m NOK → 673.58m NOK (+14.0%). Net result -455.6k NOK → +14.14m NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for A-K MASKINER AS.

Scorecard

Revenue
590.73m NOK 673.58m NOK
+14.0%
Operating result
n/m +1.16m NOK
—
Net result
-455.6k NOK +14.14m NOK
+3203.2%
Equity
n/m 128.67m NOK
—
Cash
3.52m NOK 1.06m NOK
-70.0%
Total assets
341.34m NOK 408.47m NOK
+19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 590.73m NOK to 673.58m NOK (+14.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 455.6k NOK to a profit of 14.14m NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.52m NOK → 1.06m NOK (-70.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.52m NOK → 1.06m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 440.23m NOK → 514.49m NOK (+16.9% YoY). Calculated