Org.nr 946 468 037 2016 → 2017 Year-over-year analysis

A-K MASKINER AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-03-23; registry 2018-05-23; journal 2018 340889

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-K MASKINER AS. Equity 91.69m NOK → 64.05m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A-K MASKINER AS.

Scorecard

Revenue
n/m 71 NOK
—
Operating result
+2 017 NOK n/m
—
Equity
91.69m NOK 64.05m NOK
-30.1%
Cash
706.4k NOK 626.3k NOK
-11.3%
Total assets
484.56m NOK 474.35m NOK
-2.1%

What deteriorated

  • ↓

    Equity eroded

    Book equity 91.69m NOK → 64.05m NOK (equity ratio 18.9% → 13.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 706.4k NOK → 626.3k NOK (-11.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 91.69m NOK → 64.05m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 900.63m NOK → 700.14m NOK (-22.3% YoY). Calculated