A-K MASKINER AS: årsregnskap 2020 vs 2019
Shrank 100% on revenue, weaker earnings, fresh owner capital
approved 2021-06-18; registry 2021-09-23; journal 2021 734142
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for A-K MASKINER AS. Revenue 925.24m NOK → 12 NOK (-100.0%). Net result -6.88m NOK → -20.57m NOK. Equity 72.33m NOK → 91.76m NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 72.33m NOK → 91.76m NOK (equity ratio 15.4% → 18.1%). Calculated
-
↑
Cash rose
Bank deposits 415.7k NOK → 521.4k NOK (+25.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 72.33m NOK → 91.76m NOK (+19.43m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 6.15bn NOK → 3.13bn NOK (664% → 26103901917% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 925.24m NOK to 12 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -2.66m NOK → -10.17m NOK (op. margin -0.3% → -84784091.7%). Calculated
-
↓
Net result weakened
Net result -6.88m NOK → -20.57m NOK (net margin -0.7% → -171437291.7%). Calculated
-
↓
COGS moved
COGS / varekostnad 689.65m NOK → 690.91m NOK (+0.2% YoY). Calculated