Org.nr 990 415 218 2013 → 2014 Year-over-year analysis

A.K. TRANSPORT AS: årsregnskap 2014 vs 2013

Grew 19% on revenue, stronger earnings

approved 2015-05-06; registry 2015-06-15; journal 2015 459028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A.K. TRANSPORT AS. Revenue 1.46m NOK → 1.74m NOK (+19.0%). Net result -95.5k NOK → -49.6k NOK. Equity 59.7k NOK → 10.2k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for A.K. TRANSPORT AS.

Scorecard

Revenue
1.46m NOK 1.74m NOK
+19.0%
Net result
-95.5k NOK -49.6k NOK
+48.1%
Equity
59.7k NOK 10.2k NOK
-82.9%
Cash
0 NOK 5 402 NOK
—
Total assets
440.4k NOK 501.8k NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.46m NOK to 1.74m NOK (+19.0% YoY). Calculated

  • ↑

    Net result improved

    Net result -95.5k NOK → -49.6k NOK (net margin -6.5% → -2.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 5 402 NOK (None YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 59.7k NOK → 10.2k NOK (equity ratio 13.6% → 2.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 7 NOK → 218.5k NOK (0% → 13% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 132.9k NOK. Reported fact