Org.nr 990 415 218 2021 → 2022 Year-over-year analysis

A.K. TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 45% on revenue, weaker earnings

approved 2023-03-14; registry 2023-03-18; journal 2023 327921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.K. TRANSPORT AS. Revenue 4.59m NOK → 6.67m NOK (+45.5%). Net result +376.0k NOK → +259.5k NOK. Equity 153.5k NOK → 1.41m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A.K. TRANSPORT AS.

Scorecard

Revenue
4.59m NOK 6.67m NOK
+45.5%
Operating result
+509.4k NOK +414.8k NOK
-18.6%
Net result
+376.0k NOK +259.5k NOK
-31.0%
Equity
153.5k NOK 1.41m NOK
+820.5%
Cash
415.9k NOK 763.5k NOK
+83.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.59m NOK to 6.67m NOK (+45.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 153.5k NOK → 1.41m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 415.9k NOK → 763.5k NOK (+83.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +509.4k NOK → +414.8k NOK (op. margin 11.1% → 6.2%). Calculated

  • ↓

    Net result weakened

    Net result +376.0k NOK → +259.5k NOK (net margin 8.2% → 3.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.19m NOK → 2.20m NOK (26% → 33% of revenue). Calculated