Org.nr 980 438 538 2003 → 2004 Year-over-year analysis

A.K.WALLØE EIENDOM AS: årsregnskap 2004 vs 2003

Grew 17% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A.K.WALLØE EIENDOM AS. Revenue 3.16m NOK → 3.70m NOK (+17.2%). Net result +297.5k NOK → +600.8k NOK. Equity 535.1k NOK → 536.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.K.WALLØE EIENDOM AS.

Scorecard

Revenue
3.16m NOK 3.70m NOK
+17.2%
Operating result
+424.4k NOK +860.4k NOK
+102.7%
Net result
+297.5k NOK +600.8k NOK
+102.0%
Equity
535.1k NOK 536.0k NOK
+0.2%
Total assets
1.28m NOK 1.82m NOK
+42.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.16m NOK to 3.70m NOK (+17.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +424.4k NOK → +860.4k NOK (op. margin 13.4% → 23.2%). Calculated

  • ↑

    Net result improved

    Net result +297.5k NOK → +600.8k NOK (net margin 9.4% → 16.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.33m NOK → 1.35m NOK (42% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 777.0k NOK → 898.2k NOK (+15.6% YoY). Calculated