Org.nr 960 100 549 2022 → 2023 Year-over-year analysis

A-KABEL AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, returned to profit

approved 2024-06-20; registry 2024-06-27; journal 2024 536362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-KABEL AS. Revenue 24.26m NOK → 27.51m NOK (+13.4%). Net result -532.2k NOK → +290.5k NOK. Equity 9.52m NOK → 9.81m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-KABEL AS.

Scorecard

Revenue
24.26m NOK 27.51m NOK
+13.4%
Operating result
+420.1k NOK +415.9k NOK
-1.0%
Net result
-532.2k NOK +290.5k NOK
+154.6%
Equity
9.52m NOK 9.81m NOK
+3.1%
Cash
3.28m NOK 4.98m NOK
+52.0%
Total assets
13.23m NOK 16.21m NOK
+22.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.26m NOK to 27.51m NOK (+13.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 532.2k NOK to a profit of 290.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.52m NOK → 9.81m NOK (equity ratio 71.9% → 60.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.28m NOK → 4.98m NOK (+52.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +420.1k NOK → +415.9k NOK (op. margin 1.7% → 1.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.53m NOK → 10.13m NOK (39% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.93m NOK → 10.99m NOK (+0.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.31m NOK → 28.6k NOK. Reported fact