Org.nr 841 564 812 1998 → 1999 Year-over-year analysis

A KARLSEN & SØNN AS: årsregnskap 1999 vs 1998

Grew 47% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A KARLSEN & SØNN AS. Revenue 1.39m NOK → 2.04m NOK (+47.0%). Net result +105.3k NOK → +226.0k NOK. Equity 64.8k NOK → 171.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A KARLSEN & SØNN AS.

Scorecard

Revenue
1.39m NOK 2.04m NOK
+47.0%
Operating result
+103.3k NOK +269.7k NOK
+161.2%
Net result
+105.3k NOK +226.0k NOK
+114.7%
Equity
64.8k NOK 171.6k NOK
+165.0%
Total assets
301.4k NOK 666.4k NOK
+121.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.39m NOK to 2.04m NOK (+47.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +103.3k NOK → +269.7k NOK (op. margin 7.4% → 13.2%). Calculated

  • ↑

    Net result improved

    Net result +105.3k NOK → +226.0k NOK (net margin 7.6% → 11.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 64.8k NOK → 171.6k NOK (equity ratio 21.5% → 25.8%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 460.0k NOK → 634.8k NOK (+38.0% YoY). Calculated