Org.nr 841 564 812 2000 → 2001 Year-over-year analysis

A KARLSEN & SØNN AS: årsregnskap 2001 vs 2000

Shrank 12% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A KARLSEN & SØNN AS. Revenue 2.19m NOK → 1.92m NOK (-12.4%). Net result +86.1k NOK → +97.8k NOK. Equity 247.8k NOK → 295.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.19m NOK 1.92m NOK
-12.4%
Operating result
+119.3k NOK +126.9k NOK
+6.3%
Net result
+86.1k NOK +97.8k NOK
+13.6%
Equity
247.8k NOK 295.6k NOK
+19.3%
Total assets
657.5k NOK 584.3k NOK
-11.1%

What improved

  • ↑

    Operating result improved

    Operating result +119.3k NOK → +126.9k NOK (op. margin 5.4% → 6.6%). Calculated

  • ↑

    Net result improved

    Net result +86.1k NOK → +97.8k NOK (net margin 3.9% → 5.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 247.8k NOK → 295.6k NOK (equity ratio 37.7% → 50.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.19m NOK to 1.92m NOK (-12.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 731.0k NOK → 760.8k NOK (33% → 40% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 599 NOK → 727.4k NOK (+45391.1% YoY). Calculated