Org.nr 841 564 812 2018 → 2019 Year-over-year analysis

A KARLSEN & SØNN AS: årsregnskap 2019 vs 2018

Grew 55% on revenue, cash halved-plus

approved 2020-07-02; registry 2020-08-03; journal 2020 642466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A KARLSEN & SØNN AS. Revenue 2.40m NOK → 3.70m NOK (+54.6%).

On the constructive side: revenue rose. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A KARLSEN & SØNN AS.

Scorecard

Revenue
2.40m NOK 3.70m NOK
+54.6%
Net result
n/m +792.1k NOK
—
Equity
11.78m NOK n/m
—
Cash
184.4k NOK 89.8k NOK
-51.3%
Total assets
2.39m NOK 2.90m NOK
+21.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 3.70m NOK (+54.6% YoY). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 184.4k NOK → 89.8k NOK (-51.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 652.0k NOK → 36.9k NOK (-94.3% YoY). Calculated