Org.nr 913 343 913 2013 → 2014 Year-over-year analysis

A KAVLI EIENDOM AS: årsregnskap 2014 vs 2013

Grew 7% on revenue

approved 2015-12-16; registry 2016-05-07; journal 2016 418655

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A KAVLI EIENDOM AS. Revenue 629.9k NOK → 673.1k NOK (+6.9%). Equity -2.96m NOK → -3.20m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A KAVLI EIENDOM AS.

Scorecard

Revenue
629.9k NOK 673.1k NOK
+6.9%
Operating result
-1.20m NOK n/m
—
Equity
-2.96m NOK -3.20m NOK
-7.9%
Cash
66.0k NOK 84.6k NOK
+28.2%
Total assets
1.06m NOK 1.01m NOK
-5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 629.9k NOK to 673.1k NOK (+6.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 66.0k NOK → 84.6k NOK (+28.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.58× → 1.22×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -2.96m NOK → -3.20m NOK (equity ratio -278.3% → -316.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -316.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation