Org.nr 987 072 520 2014 → 2015 Year-over-year analysis

A. KELLNERS BLOMSTER AS: årsregnskap 2015 vs 2014

A steady year on the published lines

approved 2016-05-09; registry 2016-05-18; journal 2016 429959

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A. KELLNERS BLOMSTER AS. Revenue 4.33m NOK → 4.40m NOK (+1.6%). Equity 359.8k NOK → 381.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A. KELLNERS BLOMSTER AS.

Scorecard

Revenue
4.33m NOK 4.40m NOK
+1.6%
Net result
n/m +21.3k NOK
—
Equity
359.8k NOK 381.1k NOK
+5.9%
Cash
284.3k NOK 183.0k NOK
-35.6%
Total assets
5 803 NOK 959.6k NOK
+16435.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.33m NOK to 4.40m NOK (+1.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 359.8k NOK → 381.1k NOK (equity ratio 6199.6% → 39.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 284.3k NOK → 183.0k NOK (-35.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.33m NOK → 1.61m NOK (31% → 37% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.66m NOK → 1.56m NOK (-5.7% YoY). Calculated