Org.nr 918 283 854 2018 → 2019 Year-over-year analysis

A. KIELLANDS GATE 43 AS: årsregnskap 2019 vs 2018

Shrank 16% on revenue, cash halved-plus

approved 2020-02-13; registry 2020-02-17; journal 2020 210591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. KIELLANDS GATE 43 AS. Revenue 832.4k NOK → 700.1k NOK (-15.9%). Net result +169.0k NOK → +167.4k NOK. Equity -227.2k NOK → -394.6k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A. KIELLANDS GATE 43 AS.

Scorecard

Revenue
832.4k NOK 700.1k NOK
-15.9%
Operating result
+100.6k NOK +149.3k NOK
+48.4%
Net result
+169.0k NOK +167.4k NOK
-1.0%
Equity
-227.2k NOK -394.6k NOK
-73.7%
Cash
504.3k NOK 166.0k NOK
-67.1%
Total assets
10.69m NOK 9.99m NOK
-6.6%

What improved

  • ↑

    Operating result improved

    Operating result +100.6k NOK → +149.3k NOK (op. margin 12.1% → 21.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 832.4k NOK to 700.1k NOK (-15.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -227.2k NOK → -394.6k NOK (equity ratio -2.1% → -3.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 504.3k NOK → 166.0k NOK (-67.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 33.5k NOK → 10.6k NOK (-68.4% YoY). Calculated