Org.nr 960 155 769 2009 → 2010 Year-over-year analysis

A KLEVEN EIENDOM AS: årsregnskap 2010 vs 2009

Grew 12% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A KLEVEN EIENDOM AS. Revenue 5.65m NOK → 6.34m NOK (+12.2%). Net result +24.9k NOK → +817.2k NOK. Equity 53.55m NOK → 51.05m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A KLEVEN EIENDOM AS.

Scorecard

Revenue
5.65m NOK 6.34m NOK
+12.2%
Operating result
+1.42m NOK +950.6k NOK
-33.2%
Net result
+24.9k NOK +817.2k NOK
+3182.3%
Equity
53.55m NOK 51.05m NOK
-4.7%
Cash
2.12m NOK 133.0k NOK
-93.7%
Total assets
87.05m NOK 86.38m NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.65m NOK to 6.34m NOK (+12.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +24.9k NOK → +817.2k NOK (net margin 0.4% → 12.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.42m NOK → +950.6k NOK (op. margin 25.2% → 15.0%). Calculated

  • ↓

    Equity eroded

    Book equity 53.55m NOK → 51.05m NOK (equity ratio 61.5% → 59.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.12m NOK → 133.0k NOK (-93.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.12m NOK → 133.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 26.78m NOK → 26.54m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 39.59m NOK → 35.55m NOK. Reported fact